SAKELATOR

About

With the Full Domain calculator, you can manage your domain whether it is home to 1,000 people or 10,000,000. It includes all options found in the SAKE book, plus enough custom row options to let you enter your establishments, military units, and more.

Base info

Provides an overview of your domain’s core info. It shows who rules it, whether it is subordinate to someone, and the main overview values of the domain.

Chancellors

Manage the key figures of your domain and the offices that operate under them.

Domestic politics

This section gives an overview of your domain’s overall “health”: corruption, prosperity, discontent, and times of troubles, together with the factors affecting them. It also includes your allies, enemies, and other contacts.

Assigned tenant villages and ongoing projects

An overview of your domain’s workforce and current projects. Here you can see how many villages are available for corvée, which helps you decide which new projects can be started.

Cities and villages

An overview of the villages directly controlled by the domain ruler. You can also add cities formed by inhabitants who do not live in villages, mainly freemen households and similar groups.

Population

In addition to the villages belonging to the ruler, this section can include all other inhabitants of the domain. Since every domain is different, there are also custom rows where you can add your own “non-standard” population groups.

Establishments

This section provides an overview of the domain’s network-type establishments, villas and plantations, manufactures and industry, mines, and all custom establishments.

Buildings and establishments in the capital

Summarizes the establishments in the capital that affect the domain’s development. It also allows you to add custom establishments.

Ruler palace

An overview of your palace and its defensive measures to protect against external threats.

Military

An overview of your domain’s military strength to defend yourself. Or perhaps attack others.

Domain's otherworld

An overview of the domain’s otherworld, which is inevitably a part of your domain with its own dangers and opportunities.

Domain's nature gods and another deity living in this domain

An overview of the deities that live in your domain and influence it.

Income and expenses

An overview of your domain’s income and expenses, calculated automatically based on your previous choices. It also includes an overview of your other financial situations and treasury.

Base Info +

Domain name:

Domain ruler name:

The ruler is a vassal/tax obligatory of (if any):
The ruler’s obligations to the overlord (if any):

In addition to the domain, the ruler is an overlord to the following vassals, each of whom has the following obligations to the ruler (all daeguns, daimyos, and autonomous urban communities):

Domain Size	Number of Domain Actions per Chancellor	Domain's Price Multiplier	Base Percentage of Corruption	Base Percentage of Prosperity	Base Percentage of Discontent	Base Percentage of Times of Troubles	Domain Market Capacity (25t per 10 000 residents)
1	1	X1	50%	0%	50%	30%	T

Chancellors +

Ruler

Law & Society	Mathematics & Economy	Tactics	Theology	Social skills (+Lifestyle)	Ruler lifestyle cost	Special abilities
					GD

Strategist

Military Command	Established	Cost: 200 x 1 = 200 GD i Upkeep per Domain Turn: 200 x Domain’s Price Multiplier

Name	Tactics	Social Skills	Salary	Special abilities
			GD

High Magistrate

Magistrates and Supreme Court	Established	Cost: 200 x 1 = 200 GDiUpkeep per Domain Turn: 200 x Domain’s Price Multiplier

Name	Mathematics & Economy	Law & Society	Social skills	Salary	Special abilities
				GD

Land Magistrate

State Treasury and Manor Managers	Established	Cost: 200 x 1 = 200 GDiUpkeep per Domain Turn: 200 x Domain’s Price Multiplier

Name	Mathematics & Economy	Agriculture	Salary	Special abilities
			GD

Sea Magistrate

Customs Office and Border Posts	Established	Cost: 200 x 1 = 200 GDiUpkeep per Domain Turn: 200 x Domain’s Price Multiplier

Name	Law & Society	Mathematics & Economy	Salary	Special abilities
			GD

Court Wizard

Wizards Laboratory	Established	Cost: 200 x 1 = 200 GDiUpkeep per Domain Turn: 200 x Domain’s Price Multiplier

Name	Astral Projection	Soulcraft	Metaphysics & Otherworld	Salary	Special abilities
				GD

Chief Shinobi

Secret Contacts	Established	Cost: 200 x 1 = 200 GDiUpkeep per Domain Turn: 200 x Domain’s Price Multiplier

Name	Stealth skills	Mechanics	Perception	Social skills	Salary	Special abilities
					GD

Archpriest

Council of Temples	Established	Cost: free

Name	Theology	Channeling	Social skills	Salary	Special abilities
				GD

Domestic Politics +

	Base Percentage	Other permanent modifiers	From ruler	From chancellor	From establishment	Other temporary modifiers	Total in the next Domain Turn
Corruption	50%	%	X	X	0%	%	X
Prosperity	0%	%	X	X	0%	%	X
Discontent	50%	%	X	X	0%	%	X
Times of Troubles	30%	%	X	X	X	%	X

How many turns of Time of Troubles have passed

Number of turns until the end of Time of Troubles

How many turns of Famine have been rolled and modifiers from Famine:

All Plagues in domain and modifiers from them

Ongoing Events and Modifiers from them

Friendly (or allied) factions

Rival (or enemy) factions

Neutral factions

Assigned Tenant Villages & Ongoing Projects +

Total Tenant Villages	Villages Occupied with Corvée	Villages Available for Corvée
0	0	0

Projects

	Name	Villages Occupied with Corvée	Time to finish

Cities & Villages +

Cities

	Name	City status (autonomous or directly governed)	Population

	TOTAL		0

Traditional Villages Belonging to the Domain Ruler

	Village count	Taxes from villages
Military villages		0GD
Production villages		0GD
Tenant Villages (d6)		0GD
Tenant Villages (d8)		0GD
Tenant Villages (d10)		0GD
Tenant Villages (d12)		0GD
TOTAL	0	0GD

Custom Villages Belonging to the Domain Ruler

	Village count	Population i Each village counts as 250 people according to the game logic. For example, if a special village is larger than usual (500 people), it should be counted as two villages.	Taxes from villages	Military
	Village count		Taxes from villages	Amount	Army type
		0	GD
TOTAL	0	0	0GD	0

Population +

	Amount	Population
Traditional villages owned by the domain ruler	0	0iVillages x 250
Custom villages owned by the domain ruler	0	0iVillages x 250
Villages owned by domain aristocrats		0iVillages x 250
Freeman households in the domain (usually total number of villages x 8)		0iHouseholds x 10
Aristocratic households in the domain (usually total number of villages / 10)		0iHouseholds x 20
Producer households in the domain (usually 1 per 5000 urban residents)		0iHouseholds x 20
Licensed merchant households in the domain (usually 1 per 10000 residents in the domain)		0iHouseholds x 20
Patrician households in the domain (usually 1 per 50000 residents in the domain)		0iHouseholds x 20

TOTAL		0

Establishments +

Network-Type Establishments

Name	Cost (Cost x Domain Price Multiplier)	Number of villages required for construction corvee (Domain Turns x Domain Price Multiplier)	Prerequisite	Benefits & Penalties	Need to pay Operating expenses iIf someone else pays these expenses, choose "No". For example, if your domain is part of a larger domain, your domain may benefit from the larger domain’s establishments without paying these extra costs.	Operating expenses per Domain Turn
Road Network (Unpaved)	500 x 1 = 500GD	10 x 1 = 10	None	Enables movement of people and goods. Villas and plantations require a road network.	No	None
Road Network (Paved)	5000 x 1 = 5000GD	10 x 1 = 10	Road Network (Unpaved)	Year-round movement in difficult conditions. Prosperity +5%.	No	None
Village Temples	5000 x 1 = 5000GD	0	None	Discontent -10%. Can function as a spyweb for a major temple or a powerful priest-ruler.		i 10 GD per village in the domain, including those villages not directly owned by the ruler XGD
Taverns and Inns Network	10000 x 1 = 10000GD	0	None	Earns 10 GD per village in the domain. Discontent -5%.	No	None
Mill Network	5000 x 1 = 5000GD	10 x 1 = 10	None	+10 GD tax from each taxed village. Prosperity +5%.	No	None
Archives and Tax Office	3000 x 1 = 3000GD	4	None	Corruption -10%.		i 500 GD x Domain Price Multiplier XGD
Court’s and Forced Labour Camp System	1000 x 1 = 1000GD	0	Domain size at least 3	Forced labourers can work in mines or as galley rowers. Corruption +10%. Discontent +20%.		i 100 GD x Domain Price Multiplier XGD
TOTAL						XGD

Villas & Plantations

Name	Prerequisite	Income per one
Agricultural Villa (D6)	Fertility Dice D6, 2 villages & road network.	55 GD
Agricultural Villa (D8)	Fertility Dice D8, 2 villages & road network.	80 GD
Agricultural Villa (D10)	Fertility Dice D10, 2 villages & road network.	100 GD
Agricultural Villa (D12)	Fertility Dice D12, 2 villages & road network.	115 GD
Olive Plantation (D6)	Fertility Dice D6, 2 villages & road network.	250 GD
Olive Plantation (D8)	Fertility Dice D8, 2 villages & road network.	350 GD
Cotton Plantation (D8 & D10)	Fertility Dice D8/D10, 4 villages & road network.	440 GD
Tobacco Plantation (D10)	Fertility Dice D10, 2 villages & road network.	1500 GD
Vineyard (D6)	Fertility Dice D6, 2 villages & road network.	175 GD
Vineyard (D8)	Fertility Dice D8, 2 villages & road network.	275 GD
Vineyard (D10)	Fertility Dice D10, 2 villages & road network.	375 GD
Vineyard (D12)	Fertility Dice D12, 2 villages & road network.	410 GD
Horse Breeding Villa	Fertility Dice D6+ & 1 village.	400 GD
Tauric Ibex-Ranch	Mountainous land & 1 village.	200 GD
TOTAL

Manufactures and Industry

Name	Prerequisite	Benefits & Penalties	Income per one
Textile Manufacture	100 tons of cotton, linen, or wool yarn annually. One manufacture per 50,000 inhabitants.	New industrial sector: Discontent +5%.	3250 GD
Paper Mill	One paper mill per 50,000 inhabitants.	New industrial sector: Discontent +5%.	1300 GD
Vodka Distillery	One vodka distillery per 50,000 inhabitants.	New industrial sector: Discontent +5%.	1000 GD
Timber Industry	Large deep forest with valuable timber, a river to settlements, and nearby demand.	Clears 4 km2 of forest per Domain Turn; a village can later be established there. Discontent +5%.	400 GD
TOTAL

Mines

Name	Prerequisite	Benefits & Penalties	Income per one
Mine Shaft (Gold)	Gold has been found in the domain.	Produces 18 kg of gold per Domain Turn.	5000 GD
Mine Shaft (Copper)	Copper has been found in the domain.	Produces 5 tons of copper per Domain Turn.	200 GD
Mine Shaft (Iron)	Iron ore has been found in the domain.	Produces 13.5 tons of iron per Domain Turn. Discontent +5%.	300 GD
Mine Shaft (Tin)	Tin has been found in the domain.	Produces 1250 kg of tin per Domain Turn.	500 GD
Mine Shaft (Silver)	Silver has been found in the domain.	Produces 100 kg of silver and 600 kg of copper per Domain Turn.	1700 GD
TOTAL

Custom Establishments

	Name	Number of Establishments	Operating expenses per one	Total expenses	Income per one	Total income
			GD	XGD	GD	XGD
	TOTAL			XGD		XGD

Buildings & Establishments in the Capital +

Name	Need to pay Operating expenses iIf someone else pays these expenses, choose "No". For example, if your domain is part of a larger domain, your domain may benefit from the larger domain’s establishments without paying these extra costs.	Operating expenses per Domain Turn	Prerequisite	Benefits & Penalties
Market		120 GD	Road network or other goods transport. One market per 10,000 inhabitants.	Prosperity +5%.
Granary		100 GD	None	Food storage for the capital.
Mint		100 GD	Control of a copper, silver, or gold mine and the right to mint currency.	Profit from gold and silver mines +10%.
Small Trading Port and Port District		500 GD	Sea, river, or other suitable body of water for a port.	Prosperity +5%. Corruption +5%.
Shipyard (Independent Business)	No	None	A small trading port has been established in the domain.	Generates 500 GD per Domain Turn.
Shipyard (Ruler’s Use)		1000 GD	A small trading port has been established in the domain.	Ships for the ruler can be built at half price.
Military Academy		6000 GD	A modern warfare specialist with Tactics +18 is available in the domain.	Professional army officers gain training bonuses after 8 turns.
Samurai School		400 GD	None	Corruption -10%. +1 Attack for samurai, samurai cavalry, ashigaru, and samurai elite cavalry companies.
Hippodrome		50 GD	Domain size at least 2.	Prosperity +5%. Discontent -5%.
Temple of Mirage with Shadow Theatre (Theatre of the Otherworld)	No	None	A city with at least 5,000 inhabitants and a geisha (Priest of Mirage).	Discontent -5%.
Temple of Heroin	No	None	A city with at least 5,000 inhabitants and a priest of Heroin.	Time of Troubles -5%.
Grand Temple	No	None	At least 5 free villages given to the temple.	Discontent -5%.
Public Baths		50 GD	None	Time of Troubles -5%. Discontent -5%.
TOTAL		0 GD

Custom Establishments

	Name	Number of Establishments	Operating expenses per one	Total expenses	Income per one	Total income	Comment
			GD	XGD	GD	XGD
	TOTAL			XGD		XGD

Ruler Palace +

Name	Need to pay Operating expenses iIf someone else pays these expenses, choose "No". For example, if your domain is part of a larger domain, your domain may benefit from the larger domain’s establishments without paying these extra costs.	Operating expenses per Domain Turn	Prerequisite	Bypass roll
Park		10 GD	None	None
Art Galleries	No	None	None	None
Guard Dogs (10 dogs)		20 GD	None	16 iStealth DL 16. If invisible, Azure Assassin may roll Astral Projection instead.
Traps		10 GD	None	X iMechanics DL 10 + Chief Shinobi Mechanics. Azure Warrior avoids automatically.
Bodyguard Unit (12 samurais)		750 GD	None	X iStealth or Social DL 10 + Chief Shinobi Perception. If invisible, Azure Assassin may use Astral Projection instead.
Azure Warrior Bodyguard Unit (3 Azure Warriors)		900 GD	Court Wizard has trained 3 Azure Warriors.	X iStealth or Social DL 10 + Court Wizard Astral Projection.
Magical Defence System (Polong)		100 GD	Court Wizard Restoration +20, or ruler with the required ritual.	32 iStealth DL 32. Invisible attackers must still conceal themselves.
Magical Defence System (2 guardian animals)		100 GD	Court Wizard Beastmastery +10 and Restoration +10, or ruler with the required ritual.	20 iStealth DL 20. If invisible, Azure Assassin may roll Astral Projection instead.
Magical Defence System (Wraith)		100 GD	Court Wizard Necromancy +18, or ruler with the required ritual.	20 iStealth DL 20. Invisible attackers must still roll Stealth.
Magical Defence System (Electric traps)		1000 GD	Court Wizard Soulcraft +12, or ruler with the required ritual.	X iMechanics DL 10 + Court Wizard Soulcraft. Azure Warriors avoid automatically.
Mirrors to the Otherworld	No	None	Court Wizard Soulcraft +10, or ruler with Ritual: Soul Binding.	X iAzure Warriors must roll Stealth DL 10 + Court Wizard Soulcraft.
Secret Passage	No	None	None	None
TOTAL		0 GD

Custom Establishments

	Name	Number of Establishments	Operating expenses per Domain Turn	Bypass roll	Comment
			GD
	TOTAL		0GD

Military +

Feudal Units

Unit name	Number of units	Salary
Samurai and Ashigaru	0	None

Standing Army

	Unit name	Number of units	Salary
			GD
	TOTAL	X	XGD

Special Units (in addition to Ruler Palace units)

	Unit name	Number of units	Salary
			GD
	TOTAL	X	XGD

DOMAIN'S OTHERWORLD +

Nature and Description of the Domain's Otherworld. Overlapping Areas of the Otherworld Pockets (Diagram)
Ways to Access the Otherworld, Gates of the Otherworld, and the Astral Projection checks DLs.
Atmosphere of the Otherworld (colours, sounds, lighting, etc.)
Physical and Temporal Correlation of Otherworld Pockets with the Human World
Noteworthy Locations in the Otherworld
Inhabitants of the Otherworld Pocket(s)
Ruler(s) of the Otherworld Pocket(s)

DOMAIN'S NATURE GODS & ANOTHER DEITY LIVING IN THIS DOMAIN +

DOMAIN'S NATURE GOD

Type (portfolio) and name of the deity
Personality and activities of the deity, how they respond to prayers and summoning
Appearance of the deity
Otherworld pocket or dwelling place of the deity, and other sacred sites and temples in the domain
Deity's general influence on the domain's culture and traditions
God's rival
God's obsession
God's influence on Domain when friendly
God´s dislikes (Actions and Establishments)
God's influence on Domain when angered
Ways to propitiate angered deity
Spells attainable for Pact-bound priests
Typical tasks for a priest to establish the Pact
Taboos for the priest when forming a pact with the deity

ANOTHER DEITY LIVING IN THE DOMAIN

Type (portfolio) and name of the deity
Personality and activities of the deity, how they respond to prayers and summoning
Appearance of the deity
Otherworld pocket or dwelling place of the deity, and other sacred sites and temples in the domain
Deity's general influence on the domain's culture and traditions
God's rival
God's obsession
God's influence on Domain when friendly	none
God´s dislikes (Actions and Establishments)
God's influence on Domain when angered	none
Ways to propitiate angered deity
Spells attainable for Pact-bound priests
Typical tasks for a priest to establish the Pact
Taboos for the priest when forming a pact with the deity

Income & Expenses +

Income

	Description	GD
	Traditional Villages Belonging to the Domain Ruler	0GD
	Custom Villages Belonging to the Domain Ruler	0GD
	Taxes from Freemen Households	0GD
	Taxes from Land Aristocrats Households	0GD
	Taxes from Productors	0GD
	Taxes from Licensed merchants	0GD
	Taverns and Inns Network	0GD
	Mill Network	0GD
	Shipyard (Independent Business)	0GD
	Villas & Plantations	0GD
	Manufactures and Industry	0GD
	Mines	0GD
	Custom Establishments	0GD
	Custom Establishments in Capital	0GD
	Customs Duties	GD
		GD
	Income before Corruption	0GD
	Corruption (0%)	0GD
	Income after Corruption	0GD

Income without Corruption

	Description	GD
	Taxes from Vassals and Free Cities	GD
		GD
	Income	0GD

Expenses

	Description	GD
	Cost of the Domain Ruler’s Lifestyle	0GD
	Cost of Military Command	0GD
	Strategist salary	0GD
	Cost of Magistrates and Supreme Court	0GD
	High Magistrate salary	0GD
	Cost of State Treasury and Manor Managers	0GD
	Land Magistrate salary	0GD
	Cost of Customs Office and Border Posts	0GD
	Sea Magistrate salary	0GD
	Cost of Wizards Laboratory	0GD
	Court Wizard salary	0GD
	Cost of Secret Contacts	0GD
	Chief Shinobi salary	0GD
	Council of Temples	0GD
	Archpriest salary	0GD
	Network-Type Establishments	0GD
	Custom Establishments	0GD
	Establishments in the Capital	0GD
	Custom Establishments in the Capital	0GD
	Ruler Palace	0GD
	Custom Establishments in the Ruler Palace	0GD
	Standing Army salary	0GD
	Special Units salary	0GD
		GD
	Expenses	0GD

Profit / Loss

Income	Income without Corruption	Expenses	Profit / Loss
0GD	0GD	0GD	0GD

Financial Notes (Loans, etc.)

	Notes

TREASURY

	GD	Other Treasury	Location and Security Measures
	GD